b"Capital Region Airport Commission SCHEDULE OF EMPLOYER CONTRIBUTIONS VRS OPEB PLANS Years Ended June 30, 2016 through June 30, 2025 Contributions in ContributionsContractually Relation to Contribution Employer's as a % ofRequired Contractually Deficiency Covered Covered Contribution Required Contribution (Excess) Payroll* Payroll*Date (1) (2) (3) (4) (5)Health Insurance Credit (HIC) Plan-2025 $ 48,304 $ 48,304 $ $ 11,500,978 0.42%2024 42,009 42,009 10,002,873 0.42%-2023 36,752 36,752 8,755,042 0.42%-2022 22,809 22,809 7,357,824 0.31%-2021 23,342 23,342 7,529,919 0.31%-2020 18,667 18,667 8,889,384 0.21%2019 18,732 18,732 8,920,207 0.21%2018 17,946 17,946 8,545,428 0.21%-2017 15,147 15,147 7,196,592 0.21%-Schedule is intended to show information for 10 years. HIC participation was effective August 1, 2016therefore no prior information. However, additional years will be included as they become available.Group Life Insurance (GLI) Plan2025 $$54,371 $ $ 11,568,204 0.47%54,371 10,002,873202454,01054,010 0.54%2023 47,417 0.54%47,417 - 8,780,377202239,94839,948 0.54%- 7,398,204202140,77240,772 0.54%- 7,550,3472020 46,504 0.52%46,504 - 8,930,161201946,59046,590 0.52%- 8,959,5552018 44,885 0.52%44,885 - 8,637,145- 7,921,717201741,19241,192 0.52%201636,52736,527 0.48%- 7,605,435Line of Duty Act (LODA) Program2025 $38,570 $38,570 $ $ 2,480,308 1.56%-202429,08529,085 1.17%- 2,480,162202326,59226,592 1.12%- 2,381,64926,540 - 2,003,2892022 26,540 1.32%202133,71433,714 1.78%- 1,895,0012020 32,465 1.25%32,465 - 2,590,710201933,87733,877 1.27%- 2,677,3152018 24,964 1.02%24,964 - 2,446,312201722,00022,000 1.03%- 2,136,0552016 23,348 1.27%23,348 - 1,845,002* The contributions for the Line of Duty Act Program are based on the number of participants in the Programusing a per capita-based contribution versus a payroll-based contribution. Therefore, covered-employeepayroll is the relevant measurement, which is the total payroll of the employees in the OPEB plan.Virginia Local Disability Program (VLDP)2025 $41,021 $41,021 $ $ 5,543,391 0.74%-202437,49137,491 0.85%- 4,410,701202326,32326,323 0.85%- 3,101,24617,215 - 2,080,4552022 17,215 0.83%202116,47916,479 0.83%- 1,985,4792020 14,031 0.72%14,031 - 1,951,422201912,00812,008 0.72%- 1,667,8132018 8,7328,732 0.60%- 1,455,262- 1,094,4332017 6,5706,570 0.60%20164,0194,019 0.60%- 669,77294"