b'Capital Region Airport Commission SCHEDULE OF OPERATING REVENUES Years Ended June 30, 2025 and 2024 2025 2024Parking IncomeTerminal $25,503,355 $25,243,094Economy and shuttle 4,451,5104,358,138Valet 634,268 548,96530,589,133 30,150,197Landing FeesMajor 3,585,6422,782,068Regional 1,233,301 1,899,731Scheduled freighter 789,349 719,614Other 418,309(260,402) 6,026,6015,141,011Concession IncomeRental car2,535,693 3,169,069Food and Beverage 2,066,8072,274,131Ground Transportation Fees 1,588,962 1,465,870In-flight catering, etc. 3,115 5,768Retail sales 3,388,205 3,918,547Off Airport Concession Fees 59,322 60,619Terminal Building Advertising 1,374,0291,663,618Fuel Flowage Fee 174,304 167,397Lease Revenue-RAC6,849,722 6,108,766Other 58,514 49,71518,098,673 18,883,500Rental IncomeAirline terminal 9,015,2607,845,036Land1,267,323 880,034Lease Revenue888,699 889,874Other building 3,340,5003,508,06814,511,782 13,123,012Apron Fees Direct Charges 857,403 782,458OtherUtilities 38,828 40,724Other 452,779 260,215491,607 300,939Total $70,575,199 $68,381,11798'